Real estate investment N 71st Dr Phoenix, AZ 85033



Summary of the investment (6 years, 5 months)
33.6%/year  compounded
investment sep 11, 2012  -$9500 
rent cash flow approximately : $200/month (65 months) = 13,000
profit after sale: $82,708.99
income in the live of the investment: $95,708.99

Return over investment capital =  $95,708.99/ -$11.000 = 870% . 33.6%/year  compounded

I bought the LLC that owned this house around sept 2012 for $-11.000, I did need 6 years later to come up with $15.000 for a lawsuit to clean title, and it took around a year and many headicks to make it work. 

Cash that I used to buy  the LLC: -$11.0000 (sep 2012)   
Mortgage: -$64.000 (sep 2012)
Mortgage payment (including piti expenses) -$636.31 (sep 2012)

Value in (sep 2012)
Rent: $1095
Mortgage -$549.47
Management: $109.5, 
 Cash Flow: $
Sold (2/11/2019): $150.000,
Profit: $82,708.99


The estimated value of the property when I bought it was about $56.000. I knew it was worth at least $150.000 because that's how much it would have cost to rebuild it taking on account depreciation (take a look at the insurance description below).

So even though I was technically losing money when I bought it (remember it had a mortgage of $64.0000+ $11.000 that I paid for the llc, that equals $75.000 against a $56.000 price) I knew statistically it would take between 3 to 10 years to come back to a normal value, until then I was being paid $200/month in cash flow for renting the property.
thats a $200/ month. if you take on account the $11.000 investment, I was making almost 22% a year even if the price didn't move.   
Please read the article "Blog's "read me first"" Terms And Conditions Of Use All content provided on this blog is for informational purposes only. The owner of this blog makes no representations as to the accuracy or completeness of any information on this site or found by following any link on this site. The owner of this blog will not be liable for any errors or omissions in this information nor for the availability of this information. The owner will not be liable for any losses, injuries, or damages from the display or use of this information. This terms and conditions is subject to change at anytime with or without notice.

Popular posts from this blog

VOXTUR – 500% growth in 2022/2023.

Image
Please read the article "Blog's "read me first" Terms And Conditions Of Use All content provided on this blog is for informational purposes only. This blog's owner makes no representations as to the accuracy or completeness of any information on this site or found by following any link on this site. The owner of this blog will not be liable for any errors or omissions in this information. The owner will not be liable for any losses, injuries, or damages from this information's display or use. These terms and conditions are subject to change at any time with or without notice. Keep in mind my native language is Spanish; sorry in advance for any grammar mistakes. ·      Triple-digit growth, year after year. With a lot of runway still to come. Expected margins will increase to 75% by mid-2023. ·          Trading at 1.5 P/S 2022 estimates when similar companies trade at 20x multiples...
Read more

Understanding Micron Technology Inc (NAS:MU)

Image
The first thing you'll notice is that Micron is undervalued mostly however you see it. Is hard to ignore that P/E of 3.12, in theory you should get your money back ever 3 years, and that for every dollar of their 30 billion in sales, they keep 50 cents (operating margins of almost 50%). But just before you run and buy Micron, take a look. Micron is a very cyclical market. It goes up and down like a yoyo. that makes it hard to value, specially because its net income is even more chaotic: Here is the problem, expectations are that revenues are about to fall... a lot, because of prices of their products are: As a reference last time revenues lower significantly was in 2016, they operated at a loss that year. stock price low was around $10 Is debt a problem? actually no. Micron Technology Inc Annual Data Aug09 Aug10 Aug11 Aug12 Aug13 Aug14 Aug15 Aug16 Aug17 Aug18 Debt-to-EBITDA 5.43 0.59 0.72 2.08 1.82 1.27 1.31 3.16 1.16 0.24 ( Current Portion of...
Read more

A Different view on Fannie Mae (FNMA) and Freddie Mac (FMCC) "Optionality has value"!

Image
A Different view on  Fannie Mae (FNMA) and Freddie Mac (FMCC), an  issue is rather complex.  Here I may refer to both institutions as "government-sponsored entities" or ("GSEs"). But YOU as an investor should focus on what's knowable and controllable. Here is what the market is missing an my variant perspective: "Optionality has value" ! Here is my invitation to you investor: see Fannie Mae and Freddie Mac at current price as an option , that could go to $0 or to $17.55 each. You would really be paying for the optionality. You just bought an option, but not only that, this one doesn't expire.  how much would that option be worth? for a "know nothing about the company" kind of investor using a Black an Scholes kind of formula works pretty well. Even though we don't want to use it for prolonged periods of time, since the formula stops working basically. Charlie Munger on Black Scholes Option Pricing Model (2003) -   https...
Read more