Understanding Micron Technology Inc (NAS:MU) - Statistical analysis

This post is a complementary post of Understanding Micron Technology Inc (NAS:MU), make sure to go and see it. 


Here I'm just going to post the variables that I have available to quickly discern what historical data have correlated the best with prices of Micron, the objective is to dig in better on the financial statements, not to predict in any way or form since pass events are not necessarily good indicators of future price movements, "correlation does not imply causation" nothing supplements critical thinking. 
Per Share Data Quarters 1989-05 to  2019-02correlation with market cap   rank
Revenue per Share0.858824072
EBITDA per Share0.8315585812
EBIT per Share0.7515372536
Earnings per Share (Diluted)0.775495128
EPS without NRI0.7781608927
Owner Earnings per Share (TTM)0.7407422340
Free Cash Flow per Share0.5997957264
Operating Cash Flow per Share0.849462697
Dividends per Share-0.11050196155
Book Value per Share0.7897855224
Tangible Book per Share0.7938029623
Total Debt per Share0.5810362667
Month End Stock Price
Ratios
ROE %0.4302932878
ROE % Adjusted to Book Value0.3378171989
ROA %0.3952666879
ROC (Joel Greenblatt) %0.2603523104
ROIC %0.3734295784
WACC %-0.2670959172
Effective Interest Rate on Debt %0.2813227698
Gross Margin %0.11793055116
Operating Margin %0.2828401796
Net Margin %0.381230881
FCF Margin %0.21181499107
Debt-to-Equity0.26128038102
Equity-to-Asset-0.13999062161
Debt-to-Asset0.24661114105
Gross-Profit-to-Asset %0.07668288124
Asset Turnover-0.00963628138
Dividend Payout Ratio-0.19541389167
Days Sales Outstanding-0.03146023143
Days Payable0.7749972730
Days Inventory0.1131265118
Cash Conversion Cycle0.12827823113
Inventory Turnover-0.13881428160
COGS-to-Revenue-0.11764199156
Inventory-to-Revenue-0.08441012149
Income Statement
Revenue0.853989144
Cost of Goods Sold0.7162443747
Gross Profit0.854808073
Gross Margin %0.11793055116
Selling, General, & Admin. Expense0.6650627157
Impairment Of Capital Assets-0.05549533146
Research & Development0.764519532
Restructuring And Mergern Acquisition0.00806071136
Other Operating Expense-0.16799987165
Operating Income0.8267138414
Operating Margin %0.2828401796
Interest Income0.7100906248
Interest Expense-0.52067293185
Net Interest Income-0.40593156180
Other Income (Expense)-0.09543589152
Non Operating Income-0.09075445151
Other Income (Minority Interest)-0.1208511157
Gain on Sale of Security-0.21128487169
Write Off-0.02994701141
Pretax Income0.8060044820
Tax Provision-0.27531411173
Tax Rate %-0.10021628154
Net Income (Continuing Operations)0.8151838216
Net Income (Discontinued Operations)-0.12433213159
Net Income0.8139436117
Net Margin %0.381230881
Preferred Dividends
EPS (Basic)0.7828393926
EPS (Diluted)0.775495128
Shares Outstanding (Diluted Average)0.6137302163
Depreciation, Depletion and Amortization0.7292900741
EBITDA0.847979588
Balance Sheet
Cash And Cash Equivalents0.7632580833
Marketable Securities0.3762804983
Cash, Cash Equivalents, Marketable Securities0.839032419
Accounts Receivable0.868350031
Notes Receivable
Other Current Receivables0.5635049372
Total Receivables0.853296425
Inventories, Raw Materials & Components0.656669359
Inventories, Work In Process0.6772069851
Inventories, Inventories Adjustments0.04947845128
Inventories, Finished Goods0.6700301755
Inventories, Other-0.17668723166
Total Inventories0.6987360849
Other Current Assets0.2761972499
Total Current Assets0.8264870615
Investments And Advances0.3915475680
Land And Improvements0.7264417443
Buildings And Improvements0.6566758158
Machinery, Furniture, Equipment0.7230029645
Construction In Progress0.5584714473
Other Gross PPE-0.15106356164
Gross Property, Plant and Equipment0.7213205446
Accumulated Depreciation-0.67256767186
Property, Plant and Equipment0.7610322935
Intangible Assets0.6942879850
Goodwill0.6769200953
Other Long Term Assets0.7610728234
Total Assets0.79455122
Accounts Payable0.7257808344
Total Tax Payable0.7410128639
Other Current Payables0.6542689360
Current Accrued Expense0.5241180776
Accounts Payable & Accrued Expense0.7659793631
Short-Term Debt0.6470069761
Current Deferred Revenue0.5528774474
Current Deferred Taxes Liabilities-0.04089061144
Deferred Tax And Revenue0.5528577775
Other Current Liabilities0.02925616134
Total Current Liabilities0.7483891937
Long-Term Debt0.5670465971
Capital Lease Obligation0.631475862
Long-Term Debt & Capital Lease Obligation0.5807944468
Debt-to-Equity0.26128038102
PensionAndRetirementBenefit
NonCurrent Deferred Liabilities0.03836368131
Other Long-Term Liabilities0.5750803869
Total Liabilities0.6770301352
Common Stock0.5727169970
Preferred Stock0.00910768135
Retained Earnings0.7867289725
Accumulated other comprehensive income (loss)0.10801784119
Additional Paid-In Capital0.4782542677
Treasury Stock-0.39678577179
Other Stockholders Equity-0.37253791178
Total Stockholders Equity0.833503911
Minority Interest0.07018971126
Total Equity0.8051338221
Equity-to-Asset-0.13999062161
Cashflow Statement
Net Income0.8139436117
Net Foreign Currency Exchange Gain
Net Income From Continuing Operations0.8136023919
Depreciation, Depletion and Amortization0.7292900741
Change In Receivables-0.25125793171
Change In Inventory-0.29111115174
Change In Prepaid Assets
Change In Payables And Accrued Expense0.11970992115
Change In Working Capital-0.36492882176
Change In DeferredTax-0.06150686148
Stock Based Compensation0.6658589356
Cash Flow from Discontinued Operations
Cash Flow from Others-0.01330012139
Cash Flow from Operations0.849932766
Purchase Of Property, Plant, Equipment-0.75083965188
Sale Of Property, Plant, Equipment-0.08679772150
Purchase Of Business
Sale Of Business
Purchase Of Investment-0.45882744184
Sale Of Investment0.2886306195
Net Intangibles Purchase And Sale
Cash From Discontinued Investing Activities-0.04448175145
Cash From Other Investing Activities0.03859863130
Cash Flow from Investing-0.68181136187
Issuance of Stock0.03210436133
Repurchase of Stock-0.3032386175
Net Issuance of Preferred Stock
Net Issuance of Debt-0.40652089181
Cash Flow for Dividends0.07334816125
Other Financing0.16146529111
Cash Flow from Financing-0.43618085183
Net Change in Cash0.09492206121
Capital Expenditure-0.75083965188
Free Cash Flow0.6739402954
Valuation Ratios
PE Ratio-0.02947626140
Price-to-Owner-Earnings0.04534843129
PB Ratio0.3226493492
Price-to-Tangible-Book0.3328733890
Price-to-Free-Cash-Flow0.03226291132
Price-to-Operating-Cash-Flow0.04992524127
PS Ratio0.3582707686
PEG Ratio0.12418819114
EV-to-Revenue0.338189288
EV-to-EBITDA-0.00693654137
EV-to-EBIT-0.05720572147
Earnings Yield (Joel Greenblatt) %0.3098846893
Forward Rate of Return (Yacktman) %0.26955612101
Shiller PE Ratio0.26992988100
Dividend Yield %-0.24374336170
Valuation and Quality
Market Cap
Enterprise Value (Current M)
Enterprise Value ($M)
Month End Stock Price
Net Cash per Share-0.37091552177
Net Current Asset Value0.16177371110
Net-Net Working Capital-0.09742304153
Intrinsic Value: Projected FCF0.8303430813
Median PS Value
Median PB Value
Peter Lynch Fair Value0.7411836338
Graham Number0.8351750910
Earnings Power Value (EPV)0.15596269112
Altman Z-Score0.2915737194
Piotroski F-Score0.370654285
Beneish M-Score0.09701527120
Scaled Net Operating Assets-0.12358086158
Sloan Ratio %0.3301288391
Current Ratio0.17493514109
Quick Ratio0.20409683108
Interest Coverage-0.42846981182
Highest Stock Price
Lowest Stock Price
Shares Buyback Ratio %-0.03057036142
YoY Rev. per Sh. Growth-0.20222879168
YoY EPS Growth0.3468206887
5-Year EBITDA Growth Rate (Per Share)0.08732098122
Shares Outstanding (Basic Average)0.5959612665
Shares Outstanding (EOP)0.5908257866
Beta-0.14919021163
Number of Shareholders0.07901011123
Number of Employees0.23885088106





Please read the article "Blog's "read me first"" Terms And Conditions Of Use All content provided on this blog is for informational purposes only. The owner of this blog makes no representations as to the accuracy or completeness of any information on this site or found by following any link on this site. The owner of this blog will not be liable for any errors or omissions in this information nor for the availability of this information. The owner will not be liable for any losses, injuries, or damages from the display or use of this information. This terms and conditions is subject to change at anytime with or without notice.

Popular posts from this blog

VOXTUR – 500% growth in 2022/2023.

Understanding Micron Technology Inc (NAS:MU)

A Different view on Fannie Mae (FNMA) and Freddie Mac (FMCC) "Optionality has value"!